04 Development of Fixed Assets

2014

  Download XLS

 

 

 

€ million

 

Intangible assets

 

Property, plant and equipment

 

Investment property

 

Investments in joint ventures and associates accounted for using the equity method

 

Financial assets

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

1

This item includes the changes resulting from application of the equity method.

Acquisition or production cost

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of Jan. 1, 2014

 

141.9

 

10,658.9

 

11.7

 

18.9

 

244.4

 

11,075.8

Additions

 

4.4

 

567.8

 

 

 

 

572.2

Disposals

 

-3.3

 

-83.3

 

 

 

-4.9

 

-91.5

Transfers

 

2.8

 

-2.8

 

 

 

 

Changes in scope of consolidation

 

16.8

 

321.1

 

 

 

-142.2

 

195.7

Other changes1

 

 

 

 

-1.1

 

 

-1.1

Exchange-rate differences

 

3.8

 

370.8

 

 

2.7

 

9.1

 

386.4

Balance as of Dec. 31, 2014

 

166.4

 

11,832.5

 

11.7

 

20.5

 

106.4

 

12,137.5

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation / amortization

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of Jan. 1, 2014

 

121.5

 

6,874.8

 

10.2

 

 

1.6

 

7,008.1

Additions

 

12.6

 

576.9

 

 

 

 

589.5

Impairment

 

0.6

 

8.9

 

 

 

 

9.5

Disposals

 

-2.9

 

-70.2

 

 

 

 

-73.1

Exchange-rate differences

 

1.7

 

130.8

 

 

 

 

132.5

Balance as of Dec. 31, 2014

 

133.5

 

7,521.2

 

10.2

 

 

1.6

 

7,666.5

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying amounts as of Dec. 31, 2014

 

32.9

 

4,311.3

 

1.5

 

20.5

 

104.8

 

4,471.0

 

 

 

 

 

 

 

 

 

 

 

 

 

Reduction in cost due to investment grant

 

 

 

 

 

 

 

 

 

 

 

470.8

 

 

 

 

 

 

 

 

 

 

 

 

 

2013

  Download XLS

 

 

 

€ million

 

Intangible assets

 

Property, plant and equipment

 

Investment property

 

Investments in joint ventures and associates accounted for using the equity method

 

Financial assets

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

1

This item includes the changes resulting from application of the equity method, as well as noncurrent interest receivables from loans and the fair-value measurement of investments in joint ventures and associates.

Acquisition or production cost

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of Jan. 1, 2013

 

156.6

 

10,490.1

 

11.7

 

41.0

 

271.8

 

10,971.2

Additions

 

2.1

 

501.6

 

 

 

 

503.7

Disposals

 

-14.1

 

-163.4

 

 

 

-2.2

 

-179.7

Transfers

 

2.1

 

-2.1

 

 

 

 

Other changes1

 

 

 

 

-18.9

 

-9.0

 

-27.9

Exchange-rate differences

 

-4.8

 

-167.3

 

 

-3.2

 

-16.2

 

-191.5

Balance as of Dec. 31, 2013

 

141.9

 

10,658.9

 

11.7

 

18.9

 

244.4

 

11,075.8

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation / amortization

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of Jan. 1, 2013

 

131.1

 

6,567.2

 

10.2

 

 

2.0

 

6,710.5

Additions

 

8.6

 

518.8

 

 

 

 

527.4

Impairment

 

 

37.0

 

 

 

 

37.0

Disposals

 

-14.1

 

-150.5

 

 

 

 

-164.6

Exchange-rate differences

 

-4.1

 

-97.7

 

 

 

-0.4

 

-102.2

Balance as of Dec. 31, 2013

 

121.5

 

6,874.8

 

10.2

 

 

1.6

 

7,008.1

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying amounts as of Dec. 31, 2013

 

20.4

 

3,784.1

 

1.5

 

18.9

 

242.8

 

4,067.7

 

 

 

 

 

 

 

 

 

 

 

 

 

Reduction in cost due to investment grant

 

 

 

 

 

 

 

 

 

 

 

470.3